1031 Exchange Calculator

This calculator will help you to determine the tax deferrment you will realize by performing a 1031 tax exchange rather than a taxable sale.
Original purchase price ($):
Capital improvements ($):
Accumulated depreciation ($):
Sales price ($):
Selling expenses ($):
Federal capital gains rate (%):
State capital gains rate (%):
Mortgage loan balances at sale ($):
Results
Net adjusted basis:
Capital gain:
Depreciation recapture (25%):
Federal capital gains tax:
State capital gains tax:
Total taxes due:
Gross equity:
After-tax equity:
Sale reinvestment (after-tax equity X 4):
Exchange reinvestment (gross equity X 4):